Home » NXP Semiconductors Inventory: Betting On Auto Trade’s Digital Revolution

NXP Semiconductors Inventory: Betting On Auto Trade’s Digital Revolution



The marketplace for semiconductors will arguably be one of many quickest rising markets till 2030, reaching a chance of $1 trillion in dimension. And the accelerated digitalization of the automotive (linked, autonomous and electrical) will possible be one of many main drivers to push demand for semiconductors to new heights. NXP Semiconductor (NASDAQ:NXPI) a number one European chip maker with 50% income publicity to the automotive business is poised to be a serious beneficiary of those structural demand tendencies. And accordingly, it ought to come as no shock that I’m bullish.

I regard the present share value weak spot for NXPI inventory as a shopping for alternative, being down about 35% YTD versus a lack of 25% for the S&P 500 (SPX).

About NXP

NXP NV is as a world semiconductor firm. The agency researches, designs and manufactures semiconductors with a deal with automotive, wi-fi infrastructure, cellular, and computing functions. The corporate’s portfolio of semiconductor applied sciences embrace merchandise corresponding to microcontrollers, communication processors, safety chips, connectivity chipsets, interface, and digital processing applied sciences.

NXP operates 4 main segments: Automotive, which accounts for about 50% of the corporate’s gross sales, Web of Issues applied sciences with about 20%, and Communication Infrastructure and Cellular each accounting for about 15% every.

NXP Business Overview

NXP Investor Presentation

Notably, NXP’s prospects embrace a few of the greatest and most profitable companies on this planet, together with Apple, LG, Bosch, Samsung, BMW, Volkswagen and Siemens. Geographically, China is NXP’s most necessary finish market, liable for about 40% of whole gross sales, adopted by US (15%), Europe (15%), by Singapore (10%), and ROW (20%).

Structural Tailwind

As a number one semiconductor developer, NXP is poised to profit from the worldwide rising demand for chips, a market alternative that’s anticipated to develop at a CAGR of about 10% till 2030.

Semi Industry Growth

NXP Investor Presentation

Furthermore, NXP generates roughly 50% of revenues from the automotive finish market. Accordingly, I consider NXP is properly positioned to reap the benefits of the automotive business’s digital revolution, that means that vehicles have gotten more and more a know-how product that devour extra semiconductors (CASE revolution: linked, autonomous, shared, and electrical). NXP’s administration crew has estimated 20% – 25% topline development by 2024 and I consider the corporate may very properly obtain gross sales enlargement on the high of administration steering.

NXP End Markets

NXP Investor Presentation

Buyers also needs to take into account that along with Infineon and STMicroelectronics, NXP is without doubt one of the few main semiconductor corporations in Europe. And as main economies are pushing to turn out to be ‘know-how enough’, I consider it’s not unreasonable to consider that the European union will more and more begin to assist semiconductor analysis and manufacturing in Europe (just like the CHIPS Act within the US).

Notably, on the Citi tech convention in early September NXP has indicated to anticipate demand in 2023 to stay above provide, regardless of the macro-economic weak spot. Administration has additionally mentioned that the corporate will possible be capable to mee not more than 80% of the demand, leaving a 20% provide scarcity.

Sturdy Financials

From 2018 to 2022 (TTM reference), NXP expanded revenues at a compounded annual price of about 8%. Nonetheless, over the identical interval gross revenue elevated at a 11% CAGR, and internet earnings elevated at a CAGR of 44% respectively, reaching $2.7 billion for the trailing twelve months. Notably, NXP manages to say a higher than 20% net-income margin, regardless of robust R&D expensing. For the trailing twelve months, the corporate has invested $2.1 billion in analysis, which equates to 16.3% of revenues.

NXP’s steadiness sheet is barely stretched, however nothing of concern for my part. As of June 2022, the corporate had $3.5 billion of money and quick time period investments versus a complete debt place of $11.2 billion. Money supplied from operations for the trailing twelve months was $3.4 billion. Thus assuming a continuation of enterprise tendencies, NXP may amortize its $7.7 billion of net-debt inside lower than 2.5 years.

In line with the Bloomberg Terminal, analyst consensus estimates that NXP will develop revenues to $15.8 billion in 2025, and earnings to $4.4 billion or $16.6 per share. If consensus is appropriate, NXP inventory would now successfully be buying and selling at a ahead 2025 P/E of about x9.

Goal Worth Estimate

To estimate a inventory’s truthful implied share value, I’m an excellent fan of making use of the residual earnings mannequin, which anchors on the concept that a valuation ought to equal a enterprise’ discounted future earnings after capital cost. As per the CFA Institute:

Conceptually, residual earnings is internet earnings much less a cost (deduction) for frequent shareholders’ alternative value in producing internet earnings. It’s the residual or remaining earnings after contemplating the prices of all of an organization’s capital.

With regard to my NXP inventory valuation, I make the next assumptions:

  • To forecast EPS, I anchor on the consensus analyst forecast as obtainable on the Bloomberg Terminal ‘until 2025. For my part, any estimate past 2025 is simply too speculative to incorporate in a valuation framework. However for 2-3 years, analyst consensus is often fairly exact
  • To estimate the capital cost, I anchor on NXPI’s value of fairness at 9% (in keeping with what’s estimated by Bloomberg)
  • For the terminal development price after 2025, I apply 3.25%, which is arguably very conservative (about one share level greater than estimated nominal world GDP development)

Given these assumptions, I calculate a base-case goal value for NXPI inventory of $221.49/share (nearly 50% upside).

NXPI Valuation Residual Earnings

Analyst Consensus EPS; Writer’s Calculation

Notably, my bullish value goal isn’t a mirrored image of a selected mixture of development and price of capital. Actually, please discover under a sensitivity evaluation that helps totally different assumptions.

NXPI valuation sensitivity table

Analyst Consensus EPS; Writer’s Calculation


Buyers may argue that NXP’s enterprise, with 50% publicity to the automotive business is cyclical, and accordingly weak to an earnings contraction that’s pushed by an financial slowdown. Furthermore, buyers also needs to word that the chip-maker business is dynamic and aggressive. Consequently, any loss/acquire in market share may lead to materials draw back/upwards revision for NXP’s earnings potential. Buyers also needs to take into account that sentiment in direction of danger belongings corresponding to shares stays strongly depressed. And given a number of macroeconomic headwinds, NXPI inventory might undergo from share value volatility though the corporate’s fundamentals stay unchanged.


I’m bullish on NXP, as I consider the corporate is properly positioned to seize market alternatives within the robust rising semiconductor market. Furthermore, the corporate’s valuation – priced at a one yr ahead P/E of about x15 – is engaging. Personally, I calculate a goal value of $221.49/share.